DENVER--(BUSINESS WIRE)--
Newmont Goldcorp Corporation (NYSE: NEM, TSX: NGT) announced first
quarter 2019 results for Newmont Mining Corporation (Newmont or the
Company).
-
Net income: Delivered GAAP net income from continuing
operations attributable to stockholders of $113 million or $0.21 per
diluted share; delivered adjusted net income1 of $176
million or $0.33 per diluted share, down $0.02 compared to the prior
year quarter
-
EBITDA:Generated $687 million in adjusted EBITDA2,
up seven percent from the prior year quarter
-
Cash flow: Reported consolidated cash flow from continuing
operations of $574 million, more than double prior year quarter, and
free cash flow3 of $349 million
-
Gold costs applicable to sales (CAS)
4: Reported CAS
of $701 per ounce, an improvement of six percent compared to the prior
year quarter, and in-line with the Company’s full year guidance
-
Gold all-in sustaining costs (AISC)
5: Reported AISC
of $907 per ounce, an improvement of four percent compared to the
prior year quarter, and in-line with the Company’s full year guidance
-
Attributable gold production: Produced 1.23 million ounces of
gold, in-line with the Company’s full year guidance
-
Portfolio improvements: Forged a strategic joint venture
agreement with Barrick to create the world’s largest gold producing
complex by combining the companies’ respective mining operations,
assets, reserves, and talent in Nevada; completed Tanami Power Project
in Australia safely and on schedule, lowering power costs and carbon
emissions by 20 percent
-
Financial strength: Ended the quarter with net debt of $0.8
billion and $3.5 billion cash on hand, supporting an investment-grade
credit profile; declared a first quarter dividend of $0.14 per share;
declared a one-time special dividend of $0.88 per share to be paid on
May 1, 2019, to Newmont shareholders of record based on outstanding
shares as of April 17, 2019, and not including any shares issued in
connection with the recently completed Newmont Goldcorp transaction.
-
Newmont Goldcorp update:On January 14, 2019, the
Company entered into a definitive agreement to acquire all outstanding
common shares of Goldcorp Inc. (Goldcorp) in a primarily stock
transaction.On April 18, 2019, Newmont closed its acquisition
of Goldcorp following receipt of all regulatory approvals and approval
by Newmont’s and Goldcorp’s shareholders of the resolutions at the
shareholder meetings on April 11 and April 4, 2019, respectively. As
of the closing date, the combined company is known as Newmont Goldcorp
Corporation, continuing to be traded on the New York Stock Exchange
under the ticker NEM and listed on the Toronto Stock Exchange under
the ticker NGT.
“We delivered $349 million in free cash flow in the quarter while
meeting production and cost targets on the back of continued operational
excellence,” said Gary J. Goldberg, Chief Executive Officer. “This
performance gave us the means to deliver superior shareholder value in
the form of a special dividend, and to build a stronger future by
advancing profitable projects on three continents, and by progressing
two historic transactions. Our joint venture in Nevada will generate
synergies and create the world’s largest gold mining complex, and our
combination with Goldcorp will create the world’s leading gold business
as measured by assets, prospects and people.”
First Quarter 2019 Summary Results
Net income (loss) from continuing operations attributable to
Newmont stockholders was $113 million or $0.21 per diluted share, a
decrease of $57 million from the prior year quarter primarily due to
integration and transaction costs associated with the Newmont Goldcorp
transaction and Nevada Joint Venture and lower average realized gold
prices; partially offset by higher gold production.
Adjusted net income was $176 million or $0.33 per diluted share,
compared to $185 million or $0.35 per diluted share in the prior year
quarter. The adjustments to net income of $0.12 related to integration
and transaction costs associated with the Newmont Goldcorp transaction
and Nevada Joint Venture, an increase in the fair value of investments,
restructuring charges, and valuation allowances and other tax
adjustments.
Revenue of $1.8 billion was in-line with the prior year quarter
as higher gold ounces sold were offset by lower average realized gold
price and lower copper pounds sold.
Average realized price
6 for gold was $1,300, a
decrease of $26 per ounce over the prior year quarter; average realized
price for copper was $2.89 per pound, in-line with the prior year
quarter.
Attributable gold production increased two percent to 1.23
million ounces primarily due to a full quarter of mining at Subika
Underground and higher grade at Merian and Yanacocha, partially offset
by reduced mining and lower grade at KCGM.
Gold CAS decreased five percentto $935 million for the
quarter. Gold CAS per ounce improved to $701 for the quarter from higher
production, lower stockpile and leach pad inventory adjustments and a
favorable Australian dollar foreign currency exchange rate.
Gold AISC decreased four percentto $907 per ounce for the
quarter on lower CAS.
Attributable copper production decreased 17 percent to 10,000
tonnes for the quarter, primarily due to lower grades and throughput at
Boddington, partially offset by higher grades at Phoenix. Copper CAS totaled
$43 million for the quarter. Copper CAS was $1.94 per pound, an 11
percent increase over the prior year quarter due to lower production at
Boddington, partially offset by higher production at Phoenix and a
favorable Australian dollar foreign currency exchange rate. Copper
AISC for the quarter rosenine percent to $2.26 per pound
primarily from higher CAS per pound.
Capital expenditures
7 decreased by three percent from
the prior year quarter to $225 million primarily due to the completion
of Subika Underground; partially offset by higher spending for growth
projects, including Quecher Main, Yanacocha Sulfides, Tanami Expansion
2, and the Ahafo Mill Expansion and Ahafo North.
Consolidated operating cash flow from continuing operations
increased 116 percent from the prior year quarter to $574 million due to
favorable changes in working capital. Free cash flow also increased $314
million to $349 million for the quarter from higher operating cash flow.
Balance sheet ended the quarter with $3.5 billion cash on hand
and a leverage ratio of 0.3x net debt to adjusted EBITDA. Newmont is
committed to maintaining an investment-grade credit profile.
____________________
|
1
|
|
Non-GAAP measure. See end of this release for reconciliation to
Net income (loss) attributable to Newmont stockholders.
|
2
|
|
Non-GAAP measure. See end of this release for reconciliation to
Net income (loss) attributable to Newmont stockholders.
|
3
|
|
Non-GAAP measure. See end of this release for reconciliation to
Net cash provided by operating activities.
|
4
|
|
Non-GAAP measure. See end of this release for reconciliation to
Costs applicable to sales.
|
5
|
|
Non-GAAP measure. See end of this release for reconciliation to
Costs applicable to sales.
|
6
|
|
Non-GAAP measure. See end of this release for reconciliation to
Sales.
|
7
|
|
Capital expenditures refers to Additions to property plant and
mine development from the Condensed Consolidated Statements of
Cash Flows.
|
|
|
|
Corporate update
On March 10, 2019, the Company entered into an implementation agreement
with Barrick Gold Corporation (Barrick) to establish a joint venture
that will combine certain mining operations and assets located in Nevada
and historically included in the Company’s North America reportable
segment and certain of Barrick’s Nevada mining operations and assets
(the Nevada JV Agreement). Pursuant to the terms of the Nevada JV
Agreement, Barrick and the Company will hold economic interests in the
joint venture equal to 61.5 percent and 38.5 percent, respectively.
Barrick will operate the joint venture with overall management
responsibility and will be subject to the supervision and direction of
the joint venture’s Board of Managers, which will be comprised of three
managers appointed by Barrick and two managers appointed by Newmont. The
Company and Barrick will have an equal number of representatives on the
joint venture’s technical, finance and exploration advisory committees.
Establishment of the joint venture is subject to the usual conditions,
including regulatory approvals, and is expected to be completed in the
coming months.
Projects update
Newmont’s capital-efficient project pipeline supports stable production
with improving margins and mine life. Near-term development capital
projects are presented below. Funding for Ahafo Mill Expansion and
Quecher Main has been approved and these projects are in execution.
Additional projects represent incremental improvements to production and
cost guidance. Internal rates of return (IRR) on these projects are
calculated at a $1,200 gold price.
-
Ahafo Mill Expansion (Africa) is designed
to maximize resource value by improving production margins and
accelerating stockpile processing. The project also supports
profitable development of Ahafo’s highly prospective underground
resources. Both first production and commercial production are
expected in the fourth quarter of 2019. The expansion is expected to
increase average annual gold production by between 75,000 and 100,000
ounces per year for the first five years beginning in 2020. Capital
costs for the project are estimated between $140 and $180 million with
expenditure of approximately $35 to $45 million in 2019. The project
has an IRR of more than 20 percent.
The Ahafo Mill
Expansion, together with the Company’s recently completed Subika
Underground project, will improve Ahafo’s production to between
550,000 and 650,000 ounces per year for the first five full years of
production (2020 to 2024). During this period Ahafo’s CAS is expected
to be between $650 and $750 per ounce and AISC is expected to be
between $800 and $900 per ounce. This represents average production
improvement of between 200,000 and 300,000 ounces at CAS improvement
of between $150 and $250 per ounce and AISC improvement of $250 to
$350 per ounce, compared to 2016 actuals.
-
Quecher Main (South America) will add
oxide production at Yanacocha, leverage existing infrastructure and
enable potential future growth at Yanacocha. Commercial production is
expected in the fourth quarter of 2019. Quecher Main extends the life
of the Yanacocha operation to 2027 with average annual gold production
of approximately 200,000 ounces per year between 2020 and 2025 (100
percent basis). During the same period, incremental CAS is expected to
be between $750 and $850 per ounce and AISC between $900 and $1,000
per ounce. Capital costs for the project are expected to be between
$250 and $300 million with expenditure of $95 to $105 million in 2019.
The project IRR is expected to be greater than 10 percent.
Newmont outlook
Newmont issued its 2019 and longer-term outlook in December 2018 and the
figures did not include the impact of the Newmont Goldcorp transaction,
which closed on April 18, 2019, or the proposed Nevada Joint Venture.
The outlook reflected steady gold production and ongoing investment in
its operating assets and most promising growth prospects. Newmont does
not include development projects that have not yet been funded or
reached execution stage in its outlook which represents upside to
guidance.
Attributable gold production is expected to be 5.2 million ounces
in 2019, primarily driven by a full year of higher grade production from
the recently completed Subika Underground project in Africa. Production
is expected to be 4.9 million ounces in 2020 and longer-term production
is expected to remain stable at between 4.4 and 4.9 million ounces per
year through 2023 excluding development projects which have yet to be
approved.
-
North America production is expected to be 1.9 million ounces in 2019
as higher grade production from Northwest Exodus and Twin Underground
are offset by the depletion of Silverstar ore at Carlin and lower gold
production at Phoenix as mining shifts to higher copper grade ore from
the Bonanza pit. Production remains at 1.9 million ounces in 2020 and
2021 as higher grades at Long Canyon following the stripping campaign
help offset lower grades at CC&V. North American production may be
impacted by approximately 70,000 ounces following the Gold Quarry wall
slip but mine plan optimization work is ongoing. The Company continues
to pursue profitable growth opportunities at Carlin, Long Canyon, CC&V
and Galore Creek.
-
South America production is expected to be 650,000 ounces in 2019 as
productivity improvements at Merian offset the transition to harder
ore. Production is expected to decrease to 560,000 ounces in 2020 and
450,000 ounces in 2021 as the Tapado Oeste pit and Yanacocha laybacks
are mined out and Merian transitions from saprolite to hard rock. The
Company continues to advance near-mine growth opportunities at Merian
and both oxide and sulfide potential at Yanacocha.
-
Australia production is expected to be 1.5 million ounces in 2019 with
higher grades and throughput and productivity gains at Tanami, offset
by lower mining rates at KCGM following the wall slips and the
continuation of stripping at Boddington. Production is expected to be
1.5 million ounces in 2020 and 1.6 million ounces in 2021 as
Boddington accesses higher grade ore. KCGM’s near-term production has
been lowered due to the wall slips, but optimization work continues to
recover the impacted ounces as part of the broader Golden Mile Growth
Study. The Company continues to advance studies for a second expansion
at Tanami and expects to reach a full-funds decision in the second
half of 2019.
-
Africa production is expected to be 1.1 million ounces in 2019 with a
full year of production from Subika Underground, higher grades from
the Subika open pit and improved mill throughput in the second half of
the year with the Ahafo Mill Expansion. Production is expected to be
930,000 ounces in 2020 with lower grades at Akyem and Subika open pit
which are partially offset by higher underground grades at Ahafo and a
full year of production from the Ahafo Mill Expansion. In 2021,
production is expected to be 1 million ounces as Akyem reaches higher
grades near the bottom of the pit. The company continues to advance
the Ahafo North project and other prospective surface and underground
opportunities.
Gold cost outlook
– CAS is expected to be $710 per ounce
for 2019 following higher production at Ahafo, lower mining costs at
Yanacocha and lower operational costs at Tanami with the completion of
the Tanami Power Project. The Company continues to implement Full
Potential cost and efficiency improvements and advance technology
initiatives to offset inflation and input cost pressures. CAS is
expected to be $750 per ounce for 2020 and between $690 and $740 per
ounce longer-term through 2023. AISC is expected to be $935 per ounce in
2019 on improved CAS in Africa and South America partially offset by
higher sustaining capital. AISC is expected to be $975 per ounce in 2020
and between $875 and $975 longer-term through 2023. Future Full
Potential savings and profitable ounces from projects that are not yet
approved represent additional upside not currently captured in guidance.
-
North America CAS is expected to be $785 per ounce in 2019 as lower
leach grades drive inventory cost increases at CC&V which are
partially offset by cost improvements across the other North American
operations. CAS is expected to be $760 per ounce in 2020 and $790 per
ounce in 2021 with higher production at Twin Creeks as the Turquoise
Ridge Joint Venture (TRJV) optimization project ramps up. AISC is
expected to be $975 per ounce in 2019 on improved unit CAS. AISC is
expected to be $925 per ounce in 2020 and 2021. North American CAS and
AISC guidance may be impacted by the Gold Quarry wall slip and mine
plan optimization work is ongoing.
-
South America CAS is expected to be $640 per ounce in 2019 driven by a
lower stripping ratio at Yanacocha partially offset by higher labor
and mill maintenance costs at Merian. CAS is expected to increase to
$825 per ounce in 2020 with higher inventory costs and strip ratio at
Yanacocha. CAS is expected to be $830 per ounce in 2021 as Merian
fully transitions into harder rock which is partially offset by lower
operating costs at Yanacocha as the oxide mill shuts down. AISC is
expected to be $800 per ounce in 2019 due to lower CAS and sustaining
capital. AISC is expected to be $995 per ounce in 2020 and $1,000 per
ounce in 2021 on higher CAS and increases in sustaining capital.
-
Australia CAS is expected to be $775 per ounce in 2019 driven by
increased stripping at Boddington and the drawdown of lower grade
stockpiles at KCGM, partially offset by higher production and lower
power costs at Tanami from switching to natural gas. CAS is expected
to be $750 per ounce in 2020 and $645 per ounce in 2021 as Boddington
reaches higher grades. AISC is expected to be $945 per ounce in 2019
on increased CAS. AISC is expected to be $925 per ounce in 2020 and
$800 per ounce in 2021.
-
Africa CAS is expected to be $570 per ounce in 2019 due to higher
grades from Subika Underground and Subika open pit and the Ahafo Mill
Expansion coming online. CAS is expected to be $660 per ounce in 2020
and $625 per ounce in 2021 with mine sequencing at the Ahafo and Akyem
pits driving production changes. AISC is expected to be $735 per ounce
in 2019 on improved unit CAS, partly offset by higher sustaining
capital for the Ahafo tailing storage facility expansion. AISC is
expected to be $830 per ounce in 2020 and $780 per ounce in 2021.
Copper – Attributable productionis expected to be 45,000
tonnes in 2019 and 2020 as Phoenix reaches higher grade copper ore from
the Bonanza pit which is offset by lower production at Boddington.
Copper production increases to between 45,000 and 65,000 tonnes
longer-term through 2023 driven primarily from higher grades at
Boddington following completion of the next stripping campaign. CAS is
expected to rise to $2.05 per pound in 2019 and $2.10 per pound in 2020
due to higher stripping at Boddington. CAS is expected to improve to
$1.55 to $1.75 per pound longer-term through 2023 as production at
Boddington increases offsetting lower copper grades at Phoenix. AISC is
expected to rise to $2.45 per pound in 2019 on increased CAS. AISC is
expected to be $2.55 per pound in 2020 and $1.80 to $2.10 per pound
longer-term.
Capital – Total consolidated capital is expected to be $1,070
million for 2019 and $730 million for 2020. Development capital of $390
million in 2019 includes investments in the Tanami Power Project in
Australia, Ahafo Mill Expansion in Africa, Quecher Main in South
America, and the TRJV third shaft in North America and expenditures to
advance studies for future projects. Development capital is expected to
be $70 million in 2020 and approximately $50 million longer-term until
additional projects are approved. Sustaining capital is expected to be
$700 million for 2019, $660 million for 2020 and between $450 and $550
million per year longer-term to cover infrastructure, equipment and
ongoing mine development.
Consolidated expense outlook
– Interest expense is
expected to be $215 million for 2019 from leases related to the Tanami
Power Project and lower capitalized interest. Investment in exploration
and advanced projects is expected to be $430 million in 2019 with
increased near-mine and greenfield exploration spend across all regions
and higher advanced project spend in North America. 2019 outlook for
general & administrative costs is stable at $245 million and guidance
for depreciation and amortization is expected to be $1,370 million.
Assumptions and sensitivities – Newmont’s outlook assumes $1,200
per ounce gold price, $2.50 per pound copper price, $0.75 USD/AUD
exchange rate and $65 per barrel WTI oil price. Assuming a 35% portfolio
tax rate, $100 per ounce increase in gold price would deliver an
expected $335 million improvement in attributable free cash flow.
Similarly, a $10 per barrel reduction in the price of oil and a $0.05
favorable change in the Australian dollar would deliver an expected $25
million and $45 million improvement in attributable free cash flow,
respectively. These estimates exclude current hedge programs; please
refer to Newmont’s Form 10-Q which was filed with the SEC on April 25,
2019 for further information on hedging positions.
2019 Newmont outlook
a
Outlook figures in the tables below do not include the impact of the
Newmont Goldcorp transaction, which closed on April 18, 2019, or the
proposed Nevada Joint Venture.
2019 Outlook
+/- 5%
|
|
|
Consolidated
Production
|
|
|
Attributable
Production
|
|
|
Consolidated
CAS
|
|
|
Consolidated All-in
Sustaining Costs
b
|
|
|
Consolidated Sustaining
Capital & Finance
Lease
Payments
|
|
|
Consolidated Development
Capital Expenditures
|
|
|
|
(Koz, Kt)
|
|
|
(Koz, Kt)
|
|
|
($/oz, $/lb)
|
|
|
($/oz, $/lb)
|
|
|
($M)
|
|
|
($M)
|
North America
|
|
|
1,935
|
|
|
1,935
|
|
|
785
|
|
|
975
|
|
|
285
|
|
|
15
|
South America
|
|
|
1,030
|
|
|
650
|
|
|
640
|
|
|
800
|
|
|
75
|
|
|
175
|
Australia
|
|
|
1,470
|
|
|
1,470
|
|
|
775
|
|
|
945
|
|
|
215
|
|
|
70c |
Africa
|
|
|
1,140
|
|
|
1,140
|
|
|
570
|
|
|
735
|
|
|
120
|
|
|
130
|
Total Gold
d
|
|
|
5,600
|
|
|
5,200
|
|
|
710
|
|
|
935
|
|
|
700
|
|
|
390
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Copper
|
|
|
45
|
|
|
45
|
|
|
2.05
|
|
|
2.45
|
|
|
|
|
|
|
2019 Consolidated Expense Outlook
e
($M) +/-5%
|
General & Administrative
|
|
|
|
|
245
|
Interest Expense
|
|
|
|
|
215
|
Depreciation and Amortization
|
|
|
|
|
1,370
|
Advanced Projects & Exploration
|
|
|
|
|
430
|
Adjusted Tax Expensef |
|
|
|
|
210
|
a
|
|
2019 Outlook in the above table are considered “forward-looking
statements” and are based upon certain assumptions. For example,
2019 Outlook assumes $1,200/oz Au, $2.50/lb Cu, $0.75 USD/AUD
exchange rate and $65/barrel WTI; AISC and CAS estimates do not
include inflation, for the remainder of the year. Production, CAS,
AISC and capital estimates exclude projects that have not yet been
approved. The potential impact on inventory valuation as a result of
lower prices, input costs, and project decisions are not included as
part of this Outlook. Such assumptions may prove to be incorrect and
actual results may differ from those anticipated, including
variation beyond a +/- 5% range. Amounts may not recalculate to
totals due to rounding. See cautionary note at the end of this
release.
|
b
|
|
All-in sustaining costs or AISC as used in the Company’s Outlook is
a non-GAAP metric; see below for further information and
reconciliation to consolidated 2019 CAS outlook.
|
c
|
|
Includes financing lease payments related to the Tanami Power
Project paid over a 10 year term beginning in 2019.
|
d
|
|
Production outlook does not include equity production from stakes in
TMAC (28.55%) or La Zanja (46.94%) as of December 31, 2018.
|
e
|
|
Consolidated expense outlook is adjusted to exclude extraordinary
items, such as certain tax valuation allowance adjustments.
|
f
|
|
Consists of $75 of mining taxes and $135 of income taxes and is
based on a $1,200/oz. gold price and $2.50/lb. copper price. Income
taxes and mining taxes are particularly sensitive to pricing and
actual expense will vary if realized prices differ significantly
from these amounts.
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
Operating Results
|
|
|
2019
|
|
|
2018
|
|
|
% Change
|
Attributable Sales (koz, kt)
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable gold ounces sold
|
|
|
|
1,234
|
|
|
|
1,231
|
|
|
-
|
%
|
Attributable copper tonnes sold
|
|
|
|
10
|
|
|
|
12
|
|
|
(17
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Realized Price ($/oz, $/lb)
|
|
|
|
|
|
|
|
|
|
|
|
|
Average realized gold price
|
|
|
$
|
1,300
|
|
|
$
|
1,326
|
|
|
(2
|
)%
|
Average realized copper price
|
|
|
$
|
2.89
|
|
|
$
|
2.88
|
|
|
-
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable Production (koz, kt)
|
|
|
|
|
|
|
|
|
|
|
|
|
North America
|
|
|
|
474
|
|
|
|
490
|
|
|
(3
|
)%
|
South America
|
|
|
|
185
|
|
|
|
144
|
|
|
28
|
%
|
Australia
|
|
|
|
340
|
|
|
|
366
|
|
|
(7
|
)%
|
Africa
|
|
|
|
231
|
|
|
|
209
|
|
|
11
|
%
|
Total Gold
|
|
|
|
1,230
|
|
|
|
1,209
|
|
|
2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America
|
|
|
|
4
|
|
|
|
3
|
|
|
33
|
%
|
Australia
|
|
|
|
6
|
|
|
|
9
|
|
|
(33
|
)%
|
Total Copper
|
|
|
|
10
|
|
|
|
12
|
|
|
(17
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAS Consolidated ($/oz, $/lb)
|
|
|
|
|
|
|
|
|
|
|
|
|
North America
|
|
|
$
|
787
|
|
|
$
|
765
|
|
|
3
|
%
|
South America
|
|
|
$
|
577
|
|
|
$
|
782
|
|
|
(26
|
)%
|
Australia
|
|
|
$
|
756
|
|
|
$
|
707
|
|
|
7
|
%
|
Africa
|
|
|
$
|
594
|
|
|
$
|
746
|
|
|
(20
|
)%
|
Total Gold
|
|
|
$
|
701
|
|
|
$
|
748
|
|
|
(6
|
)%
|
Total Gold (by-product)
|
|
|
$
|
683
|
|
|
$
|
725
|
|
|
(6
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America
|
|
|
$
|
1.71
|
|
|
$
|
1.88
|
|
|
(9
|
)%
|
Australia
|
|
|
$
|
2.06
|
|
|
$
|
1.68
|
|
|
23
|
%
|
Total Copper
|
|
|
$
|
1.94
|
|
|
$
|
1.74
|
|
|
11
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AISC Consolidated ($/oz, $/lb)
|
|
|
|
|
|
|
|
|
|
|
|
|
North America
|
|
|
$
|
958
|
|
|
$
|
918
|
|
|
4
|
%
|
South America
|
|
|
$
|
721
|
|
|
$
|
921
|
|
|
(22
|
)%
|
Australia
|
|
|
$
|
897
|
|
|
$
|
847
|
|
|
6
|
%
|
Africa
|
|
|
$
|
775
|
|
|
$
|
876
|
|
|
(12
|
)%
|
Total Gold
|
|
|
$
|
907
|
|
|
$
|
943
|
|
|
(4
|
)%
|
Total Gold (by-product)
|
|
|
$
|
896
|
|
|
$
|
926
|
|
|
(3
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America
|
|
|
$
|
2.01
|
|
|
$
|
2.17
|
|
|
(7
|
)%
|
Australia
|
|
|
$
|
2.38
|
|
|
$
|
2.03
|
|
|
17
|
%
|
Total Copper
|
|
|
$
|
2.26
|
|
|
$
|
2.07
|
|
|
9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NEWMONT GOLDCORP CORPORATION
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
(unaudited, in millions except per share)
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2019
|
|
|
2018
|
|
|
|
|
|
|
|
|
|
Sales
|
|
|
$
|
1,803
|
|
|
|
$
|
1,817
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses
|
|
|
|
|
|
|
|
|
Costs applicable to sales (1) |
|
|
|
978
|
|
|
|
|
1,029
|
|
Depreciation and amortization
|
|
|
|
312
|
|
|
|
|
301
|
|
Reclamation and remediation
|
|
|
|
30
|
|
|
|
|
28
|
|
Exploration
|
|
|
|
41
|
|
|
|
|
40
|
|
Advanced projects, research and development
|
|
|
|
27
|
|
|
|
|
34
|
|
General and administrative
|
|
|
|
59
|
|
|
|
|
59
|
|
Other expense, net
|
|
|
|
68
|
|
|
|
|
11
|
|
|
|
|
|
1,515
|
|
|
|
|
1,502
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
Other income, net
|
|
|
|
45
|
|
|
|
|
21
|
|
Interest expense, net of capitalized interest
|
|
|
|
(58
|
)
|
|
|
|
(53
|
)
|
|
|
|
|
(13
|
)
|
|
|
|
(32
|
)
|
Income (loss) before income and mining tax and other items
|
|
|
|
275
|
|
|
|
|
283
|
|
Income and mining tax benefit (expense)
|
|
|
|
(125
|
)
|
|
|
|
(105
|
)
|
Equity income (loss) of affiliates
|
|
|
|
(5
|
)
|
|
|
|
(9
|
)
|
Net income (loss) from continuing operations
|
|
|
|
145
|
|
|
|
|
169
|
|
Net income (loss) from discontinued operations
|
|
|
|
(26
|
)
|
|
|
|
22
|
|
Net income (loss)
|
|
|
|
119
|
|
|
|
|
191
|
|
Net loss (income) attributable to noncontrolling interests
|
|
|
|
(32
|
)
|
|
|
|
1
|
|
Net income (loss) attributable to Newmont stockholders
|
|
|
$
|
87
|
|
|
|
$
|
192
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to Newmont stockholders:
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
|
$
|
113
|
|
|
|
$
|
170
|
|
Discontinued operations
|
|
|
|
(26
|
)
|
|
|
|
22
|
|
|
|
|
$
|
87
|
|
|
|
$
|
192
|
|
Net income (loss) per common share
|
|
|
|
|
|
|
|
|
Basic:
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
|
$
|
0.21
|
|
|
|
$
|
0.32
|
|
Discontinued operations
|
|
|
|
(0.05
|
)
|
|
|
|
0.04
|
|
|
|
|
$
|
0.16
|
|
|
|
$
|
0.36
|
|
Diluted:
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
|
$
|
0.21
|
|
|
|
$
|
0.32
|
|
Discontinued operations
|
|
|
|
(0.05
|
)
|
|
|
|
0.04
|
|
|
|
|
$
|
0.16
|
|
|
|
$
|
0.36
|
|
|
(1) Excludes Depreciation andamortization
and Reclamation and remediation.
|
|
|
NEWMONT GOLDCORP CORPORATION
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
(unaudited, in millions)
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2019
|
|
|
2018
|
Operating activities:
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
$
|
119
|
|
|
|
$
|
191
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
312
|
|
|
|
|
301
|
|
Stock-based compensation
|
|
|
|
19
|
|
|
|
|
19
|
|
Reclamation and remediation
|
|
|
|
27
|
|
|
|
|
26
|
|
Loss (income) from discontinued operations
|
|
|
|
26
|
|
|
|
|
(22
|
)
|
Deferred income taxes
|
|
|
|
21
|
|
|
|
|
10
|
|
Write-downs of inventory and stockpiles and ore on leach pads
|
|
|
|
44
|
|
|
|
|
82
|
|
Other operating adjustments
|
|
|
|
(4
|
)
|
|
|
|
10
|
|
Net change in operating assets and liabilities
|
|
|
|
10
|
|
|
|
|
(351
|
)
|
Net cash provided by (used in) operating activities of continuing
operations
|
|
|
|
574
|
|
|
|
|
266
|
|
Net cash provided by (used in) operating activities of discontinued
operations (1) |
|
|
|
(3
|
)
|
|
|
|
(3
|
)
|
Net cash provided by (used in) operating activities
|
|
|
|
571
|
|
|
|
|
263
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
Additions to property, plant and mine development
|
|
|
|
(225
|
)
|
|
|
|
(231
|
)
|
Purchases of investments
|
|
|
|
(53
|
)
|
|
|
|
(6
|
)
|
Other
|
|
|
|
3
|
|
|
|
|
1
|
|
Net cash provided by (used in) investing activities
|
|
|
|
(275
|
)
|
|
|
|
(236
|
)
|
Financing activities:
|
|
|
|
|
|
|
|
|
Dividends paid to common stockholders
|
|
|
|
(76
|
)
|
|
|
|
(76
|
)
|
Distributions to noncontrolling interests
|
|
|
|
(44
|
)
|
|
|
|
(31
|
)
|
Payments for withholding of employee taxes related to stock-based
compensation
|
|
|
|
(39
|
)
|
|
|
|
(39
|
)
|
Funding from noncontrolling interests
|
|
|
|
26
|
|
|
|
|
32
|
|
Payments on lease and other financing obligations
|
|
|
|
(10
|
)
|
|
|
|
(1
|
)
|
Repurchases of common stock
|
|
|
|
—
|
|
|
|
|
(64
|
)
|
Net cash provided by (used in) financing activities
|
|
|
|
(143
|
)
|
|
|
|
(179
|
)
|
Effect of exchange rate changes on cash, cash equivalents and
restricted cash
|
|
|
|
(3
|
)
|
|
|
|
—
|
|
Net change in cash, cash equivalents and restricted cash
|
|
|
|
150
|
|
|
|
|
(152
|
)
|
Cash, cash equivalents and restricted cash at beginning of period
|
|
|
|
3,489
|
|
|
|
|
3,298
|
|
Cash, cash equivalents and restricted cash at end of period
|
|
|
$
|
3,639
|
|
|
|
$
|
3,146
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of cash, cash equivalents and restricted cash:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
$
|
3,545
|
|
|
|
$
|
3,111
|
|
Restricted cash included in Other current assets
|
|
|
|
2
|
|
|
|
|
1
|
|
Restricted cash included in Other noncurrent assets
|
|
|
|
92
|
|
|
|
|
34
|
|
Total cash, cash equivalents and restricted cash
|
|
|
$
|
3,639
|
|
|
|
$
|
3,146
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NEWMONT GOLDCORP CORPORATION
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
(unaudited, in millions)
|
|
|
|
|
At March 31,
|
|
|
At December 31,
|
|
|
|
2019
|
|
|
2018
|
ASSETS
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
$
|
3,545
|
|
|
|
$
|
3,397
|
|
Trade receivables
|
|
|
|
209
|
|
|
|
|
254
|
|
Other accounts receivables
|
|
|
|
80
|
|
|
|
|
92
|
|
Investments
|
|
|
|
56
|
|
|
|
|
48
|
|
Inventories
|
|
|
|
634
|
|
|
|
|
630
|
|
Stockpiles and ore on leach pads
|
|
|
|
739
|
|
|
|
|
697
|
|
Other current assets
|
|
|
|
134
|
|
|
|
|
159
|
|
Current assets
|
|
|
|
5,397
|
|
|
|
|
5,277
|
|
Property, plant and mine development, net
|
|
|
|
12,264
|
|
|
|
|
12,258
|
|
Investments
|
|
|
|
336
|
|
|
|
|
271
|
|
Stockpiles and ore on leach pads
|
|
|
|
1,835
|
|
|
|
|
1,866
|
|
Deferred income tax assets
|
|
|
|
378
|
|
|
|
|
401
|
|
Other non-current assets
|
|
|
|
670
|
|
|
|
|
642
|
|
Total assets
|
|
|
$
|
20,880
|
|
|
|
$
|
20,715
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
$
|
287
|
|
|
|
$
|
303
|
|
Employee-related benefits
|
|
|
|
230
|
|
|
|
|
305
|
|
Income and mining taxes payable
|
|
|
|
96
|
|
|
|
|
71
|
|
Debt
|
|
|
|
626
|
|
|
|
|
626
|
|
Lease and other financing obligations
|
|
|
|
59
|
|
|
|
|
27
|
|
Other current liabilities
|
|
|
|
517
|
|
|
|
|
455
|
|
Current liabilities
|
|
|
|
1,815
|
|
|
|
|
1,787
|
|
Debt
|
|
|
|
3,420
|
|
|
|
|
3,418
|
|
Reclamation and remediation liabilities
|
|
|
|
2,499
|
|
|
|
|
2,481
|
|
Deferred income tax liabilities
|
|
|
|
614
|
|
|
|
|
612
|
|
Employee-related benefits
|
|
|
|
415
|
|
|
|
|
401
|
|
Lease and other financing obligations
|
|
|
|
268
|
|
|
|
|
190
|
|
Other non-current liabilities
|
|
|
|
330
|
|
|
|
|
314
|
|
Total liabilities
|
|
|
|
9,361
|
|
|
|
|
9,203
|
|
|
|
|
|
|
|
|
|
|
Contingently redeemable noncontrolling interest
|
|
|
|
48
|
|
|
|
|
47
|
|
|
|
|
|
|
|
|
|
|
EQUITY
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
|
860
|
|
|
|
|
855
|
|
Treasury stock
|
|
|
|
(109
|
)
|
|
|
|
(70
|
)
|
Additional paid-in capital
|
|
|
|
9,632
|
|
|
|
|
9,618
|
|
Accumulated other comprehensive income (loss)
|
|
|
|
(269
|
)
|
|
|
|
(284
|
)
|
Retained earnings
|
|
|
|
385
|
|
|
|
|
383
|
|
Newmont stockholders' equity
|
|
|
|
10,499
|
|
|
|
|
10,502
|
|
Noncontrolling interests
|
|
|
|
972
|
|
|
|
|
963
|
|
Total equity
|
|
|
|
11,471
|
|
|
|
|
11,465
|
|
Total liabilities and equity
|
|
|
$
|
20,880
|
|
|
|
$
|
20,715
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Financial Measures
Non-GAAP financial measures are intended to provide additional
information only and do not have any standard meaning prescribed by U.S.
generally accepted accounting principles (“GAAP”). These measures should
not be considered in isolation or as a substitute for measures of
performance prepared in accordance with GAAP. Unless otherwise noted, we
present the Non-GAAP financial measures of our continuing operations in
the tables below.
Adjusted net income (loss)
Management uses Adjusted net income (loss) to evaluate the Company’s
operating performance and for planning and forecasting future business
operations. The Company believes the use of Adjusted net income (loss)
allows investors and analysts to understand the results of the
continuing operations of the Company and its direct and indirect
subsidiaries relating to the sale of products, by excluding certain
items that have a disproportionate impact on our results for a
particular period. Adjustments to continuing operations are presented
before tax and net of our partners’ noncontrolling interests, when
applicable. The tax effect of adjustments is presented in the Tax effect
of adjustments line and is calculated using the applicable regional tax
rate. Management’s determination of the components of Adjusted net
income (loss) are evaluated periodically and based, in part, on a review
of non-GAAP financial measures used by mining industry analysts. Net
income (loss) attributable to Newmont stockholders is reconciled to
Adjusted net income (loss) as follows:
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2019
|
|
|
2018
|
Net income (loss) attributable to Newmont stockholders
|
|
|
$
|
87
|
|
|
|
$
|
192
|
|
Net loss (income) attributable to Newmont stockholders from
discontinued operations (1) |
|
|
|
26
|
|
|
|
|
(22
|
)
|
Net income (loss) attributable to Newmont stockholders from
continuing operations
|
|
|
|
113
|
|
|
|
|
170
|
|
Goldcorp transaction and integration costs (2) |
|
|
|
45
|
|
|
|
|
—
|
|
Change in fair value of investments (3) |
|
|
|
(21
|
)
|
|
|
|
—
|
|
Nevada JV transaction and integration costs (4) |
|
|
|
12
|
|
|
|
|
—
|
|
Impairment of long-lived assets (5) |
|
|
|
1
|
|
|
|
|
—
|
|
Loss (gain) on asset and investment sales, net (6) |
|
|
|
(1
|
)
|
|
|
|
—
|
|
Impairment of investments (7) |
|
|
|
1
|
|
|
|
|
—
|
|
Restructuring and other, net (8) |
|
|
|
5
|
|
|
|
|
5
|
|
Tax effect of adjustments (9) |
|
|
|
(8
|
)
|
|
|
|
(2
|
)
|
Valuation allowance and other tax adjustments (10) |
|
|
|
29
|
|
|
|
|
12
|
|
Adjusted net income (loss)
|
|
|
$
|
176
|
|
|
|
$
|
185
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share, basic (11) |
|
|
$
|
0.16
|
|
|
|
$
|
0.36
|
|
Net loss (income) attributable to Newmont stockholders from
discontinued operations
|
|
|
|
0.05
|
|
|
|
|
(0.04
|
)
|
Net income (loss) attributable to Newmont stockholders from
continuing operations
|
|
|
|
0.21
|
|
|
|
|
0.32
|
|
Goldcorp transaction and integration costs
|
|
|
|
0.08
|
|
|
|
|
—
|
|
Change in fair value of investments
|
|
|
|
(0.04
|
)
|
|
|
|
—
|
|
Nevada JV transaction and integration costs
|
|
|
|
0.03
|
|
|
|
|
—
|
|
Impairment of long-lived assets
|
|
|
|
—
|
|
|
|
|
—
|
|
Loss (gain) on asset and investment sales, net
|
|
|
|
—
|
|
|
|
|
—
|
|
Impairment of investments
|
|
|
|
—
|
|
|
|
|
—
|
|
Restructuring and other, net
|
|
|
|
0.01
|
|
|
|
|
0.01
|
|
Tax effect of adjustments
|
|
|
|
(0.02
|
)
|
|
|
|
—
|
|
Valuation allowance and other tax adjustments
|
|
|
|
0.06
|
|
|
|
|
0.02
|
|
Adjusted net income (loss) per share, basic
|
|
|
$
|
0.33
|
|
|
|
$
|
0.35
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share, diluted (11) |
|
|
$
|
0.16
|
|
|
|
$
|
0.36
|
|
Net loss (income) attributable to Newmont stockholders from
discontinued operations
|
|
|
|
0.05
|
|
|
|
|
(0.04
|
)
|
Net income (loss) attributable to Newmont stockholders from
continuing operations
|
|
|
|
0.21
|
|
|
|
|
0.32
|
|
Goldcorp transaction and integration costs
|
|
|
|
0.08
|
|
|
|
|
—
|
|
Change in fair value of investments
|
|
|
|
(0.04
|
)
|
|
|
|
—
|
|
Nevada JV transaction and integration costs
|
|
|
|
0.03
|
|
|
|
|
—
|
|
Impairment of long-lived assets
|
|
|
|
—
|
|
|
|
|
—
|
|
Loss (gain) on asset and investment sales, net
|
|
|
|
—
|
|
|
|
|
—
|
|
Impairment of investments
|
|
|
|
—
|
|
|
|
|
—
|
|
Restructuring and other, net
|
|
|
|
0.01
|
|
|
|
|
0.01
|
|
Tax effect of adjustments
|
|
|
|
(0.02
|
)
|
|
|
|
—
|
|
Valuation allowance and other tax adjustments
|
|
|
|
0.06
|
|
|
|
|
0.02
|
|
Adjusted net income (loss) per share, diluted
|
|
|
$
|
0.33
|
|
|
|
$
|
0.35
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares (millions):
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
534
|
|
|
|
|
534
|
|
Diluted (12) |
|
|
|
534
|
|
|
|
|
535
|
|
(1)
|
|
Net loss (income) attributable to Newmont stockholders from
discontinued operations relates to (i) adjustments in our Holt
royalty obligation, presented net of tax expense (benefit) of $- and
$4, respectively, and (ii) adjustments to our Batu Hijau Contingent
Consideration, presented net of tax expense (benefit) of $- and $1,
respectively. For additional information regarding our discontinued
operations, see Note 9 to our Condensed Consolidated Financial
Statements.
|
(2)
|
|
Goldcorp transaction and integration costs, included in Other
expense, net, primarily represents costs incurred related to
the Newmont Goldcorp transaction during the first quarter 2019.
|
(3)
|
|
Change in fair value of investments, included in Other income,
net, primarily represents unrealized holding gains and losses
primarily related to our investments in Continental Gold, Inc. For
additional information regarding our investment in Continental,
see Note 16 to our Condensed Consolidated Financial Statements.
|
(4)
|
|
Nevada JV transaction and integration costs, included in Other
expense, net, primarily represents costs incurred related to
the Nevada JV Agreement, including hostile defense fees, during
the first quarter 2019.
|
(5)
|
|
Impairment of long-lived assets, included in Other expense, net,
represents non-cash write-downs of long-lived assets.
|
(6)
|
|
Loss (gain) on asset and investment sales, net, included in Other
income, net, primarily represents gains or losses on various
asset sales. Amounts are presented net of income (loss)
attributable to noncontrolling interests of $- and $(1),
respectively.
|
(7)
|
|
Impairment of investments, included in Other income, net,
represents other-than-temporary impairments of other investments.
|
(8)
|
|
Restructuring and other, net, included in Other expense, net,
primarily represents certain costs associated with severance and
legal settlements. Amounts are presented net of income (loss)
attributable to noncontrolling interests of $- and $(1),
respectively.
|
(9)
|
|
The tax effect of adjustments, included in Income and mining
tax benefit (expense), represents the tax effect of
adjustments in footnotes (2) through (8), as described above, and
are calculated using the applicable regional tax rate.
|
(10)
|
|
Valuation allowance and other tax adjustments, included in Income
and mining tax benefit (expense), is recorded for items such
as net operating losses, foreign tax credits, capital losses, and
disallowed foreign losses. The adjustment in 2019 is primarily due
to increases in U.S. net operating losses of $23, increases to
credit carryovers subject to valuation allowance of $5, increases
to assets at Yanacocha subject to valuation allowance of $1, and
increases to assets at Merian subject to valuation allowance of
$1. The adjustment in 2018 is primarily due to increases in tax
credit carryovers subject to valuation allowance of $5, increases
to net operating loss and other deferred tax assets subject to
valuation allowance at Yanacocha of $11 and other tax adjustments
of $1. Amounts are presented net of income (loss) attributable to
noncontrolling interests of $(1) and $(5), respectively.
|
(11)
|
|
Per share measures may not recalculate due to rounding.
|
(12)
|
|
Adjusted net income (loss) per diluted share is calculated using
diluted common shares, which are calculated in accordance with U.S.
GAAP
|
|
|
|
|
|
|
Earnings before interest, taxes and depreciation and amortization
and Adjusted earnings before interest, taxes and depreciation and
amortization
Management uses Earnings before interest, taxes and depreciation and
amortization (“EBITDA”) and EBITDA adjusted for non-core or certain
items that have a disproportionate impact on our results for a
particular period (“Adjusted EBITDA”) as non-GAAP measures to evaluate
the Company’s operating performance. EBITDA and Adjusted EBITDA do not
represent, and should not be considered an alternative to, net income
(loss), operating income (loss), or cash flow from operations as those
terms are defined by GAAP, and do not necessarily indicate whether cash
flows will be sufficient to fund cash needs. Although Adjusted EBITDA
and similar measures are frequently used as measures of operations and
the ability to meet debt service requirements by other companies, our
calculation of Adjusted EBITDA is not necessarily comparable to such
other similarly titled captions of other companies. The Company believes
that Adjusted EBITDA provides useful information to investors and others
in understanding and evaluating our operating results in the same manner
as our management and Board of Directors. Management’s determination of
the components of Adjusted EBITDA are evaluated periodically and based,
in part, on a review of non-GAAP financial measures used by mining
industry analysts. Net income (loss) attributable to Newmont
stockholders is reconciled to EBITDA and Adjusted EBITDA as follows:
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2019
|
|
|
2018
|
Net income (loss) attributable to Newmont stockholders
|
|
|
$
|
87
|
|
|
|
$
|
192
|
|
Net income (loss) attributable to noncontrolling interests
|
|
|
|
32
|
|
|
|
|
(1
|
)
|
Net loss (income) from discontinued operations (1) |
|
|
|
26
|
|
|
|
|
(22
|
)
|
Equity loss (income) of affiliates
|
|
|
|
5
|
|
|
|
|
9
|
|
Income and mining tax expense (benefit)
|
|
|
|
125
|
|
|
|
|
105
|
|
Depreciation and amortization
|
|
|
|
312
|
|
|
|
|
301
|
|
Interest expense, net
|
|
|
|
58
|
|
|
|
|
53
|
|
EBITDA
|
|
|
$
|
645
|
|
|
|
$
|
637
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
Goldcorp transaction and integration costs (2) |
|
|
$
|
45
|
|
|
|
$
|
—
|
|
Change in fair value of investments (3) |
|
|
|
(21
|
)
|
|
|
|
—
|
|
Nevada JV transaction and integration costs (4) |
|
|
|
12
|
|
|
|
|
—
|
|
Impairment of long-lived assets (5) |
|
|
|
1
|
|
|
|
|
—
|
|
Loss (gain) on asset and investments sales (6) |
|
|
|
(1
|
)
|
|
|
|
1
|
|
Impairment of investments (7) |
|
|
|
1
|
|
|
|
|
—
|
|
Restructuring and other (8) |
|
|
|
5
|
|
|
|
|
6
|
|
Adjusted EBITDA
|
|
|
$
|
687
|
|
|
|
$
|
644
|
|
(1)
|
|
Net loss (income) from discontinued operations relates to (i)
adjustments in our Holt royalty obligation, presented net of tax
expense (benefit) of $- and $4, respectively, and (ii) adjustments
to our Batu Hijau Contingent Consideration, presented net of tax
expense (benefit) of $- and $1, respectively. For additional
information regarding our discontinued operations, see Note 9 to our
Condensed Consolidated Financial Statements.
|
(2)
|
|
Goldcorp transaction and integration costs, included in Other
expense, net, primarily represents costs incurred related to
the Newmont Goldcorp transaction during the first quarter 2019.
|
(3)
|
|
Change in fair value of investments, included in Other income,
net, primarily represents unrealized holding gains and losses
primarily related to our investment instruments in Continental
Gold, Inc. For additional information regarding our investments in
Continental, see Note 16 to our Condensed Consolidated Financial
Statements.
|
(4)
|
|
Nevada JV transaction and integration costs, included in Other
expense, net, primarily represents costs incurred related to
the Nevada JV Agreement, including hostile defense fees, during
the first quarter 2019.
|
(5)
|
|
Impairment of long-lived assets, included in Other expense, net,
represents non-cash write-downs of long-lived assets.
|
(6)
|
|
Loss (gain) on asset and investment sales, included in Other
income, net, primarily represents gains or losses on various
asset sales.
|
(7)
|
|
Impairment of investments, included in Other income, net,
represents other-than-temporary impairments of other investments.
|
(8)
|
|
Restructuring and other, included in Other expense, net,
primarily represents certain costs associated with severance and
legal settlements.
|
|
|
|
|
|
|
Free Cash Flow
Management uses Free Cash Flow as a non-GAAP measure to analyze cash
flows generated from operations. Free Cash Flow is Net cash provided
by (used in) operating activities less Net cash provided by (used
in) operating activities of discontinued operations less Additions
to property, plant and mine development as presented on the
Condensed Consolidated Statements of Cash Flows. The Company believes
Free Cash Flow is also useful as one of the bases for comparing the
Company’s performance with its competitors. Although Free Cash Flow and
similar measures are frequently used as measures of cash flows generated
from operations by other companies, the Company’s calculation of Free
Cash Flow is not necessarily comparable to such other similarly titled
captions of other companies.
The presentation of non-GAAP Free Cash Flow is not meant to be
considered in isolation or as an alternative to net income as an
indicator of the Company’s performance, or as an alternative to cash
flows from operating activities as a measure of liquidity as those terms
are defined by GAAP, and does not necessarily indicate whether cash
flows will be sufficient to fund cash needs. The Company’s definition of
Free Cash Flow is limited in that it does not represent residual cash
flows available for discretionary expenditures due to the fact that the
measure does not deduct the payments required for debt service and other
contractual obligations or payments made for business acquisitions.
Therefore, the Company believes it is important to view Free Cash Flow
as a measure that provides supplemental information to the Company’s
Condensed Consolidated Statements of Cash Flows.
The following table sets forth a reconciliation of Free Cash Flow, a
non-GAAP financial measure, to Net cash provided by (used in)
operating activities, which the Company believes to be the GAAP
financial measure most directly comparable to Free Cash Flow, as well as
information regarding Net cash provided by (used in) investing
activities and Net cash provided by (used in) financing activities.
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2019
|
|
|
2018
|
Net cash provided by (used in) operating activities
|
|
|
$
|
571
|
|
|
|
$
|
263
|
|
Less: Net cash used in (provided by) operating activities of
discontinued operations
|
|
|
|
3
|
|
|
|
|
3
|
|
Net cash provided by (used in) operating activities of continuing
operations
|
|
|
|
574
|
|
|
|
|
266
|
|
Less: Additions to property, plant and mine development
|
|
|
|
(225
|
)
|
|
|
|
(231
|
)
|
Free Cash Flow
|
|
|
$
|
349
|
|
|
|
$
|
35
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities (1) |
|
|
$
|
(275
|
)
|
|
|
$
|
(236
|
)
|
Net cash provided by (used in) financing activities
|
|
|
$
|
(143
|
)
|
|
|
$
|
(179
|
)
|
(1)
|
|
Net cash provided by (used in) investing activities
includes Additions to property, plant and mine development,
which is included in the Company’s computation of Free Cash Flow.
|
|
|
|
|
|
|
Costs applicable to sales per ounce/pound
Costs applicable to sales per ounce/pound are non-GAAP financial
measures. These measures are calculated by dividing the costs applicable
to sales of gold and copper by gold ounces or copper pounds sold,
respectively. These measures are calculated for the periods presented on
a consolidated basis. Costs applicable to sales per ounce/pound
statistics are intended to provide additional information only and do
not have any standardized meaning prescribed by GAAP and should not be
considered in isolation or as a substitute for measures of performance
prepared in accordance with GAAP. The measures are not necessarily
indicative of operating profit or cash flow from operations as
determined under GAAP. Other companies may calculate these measures
differently.
The following tables reconcile these non-GAAP measures to the most
directly comparable GAAP measures.
Costs applicable to sales per ounce
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2019
|
|
|
2018
|
Costs applicable to sales (1) |
|
|
$
|
935
|
|
|
$
|
982
|
Gold sold (thousand ounces)
|
|
|
|
1,338
|
|
|
|
1,312
|
Costs applicable to sales per ounce (2) |
|
|
$
|
701
|
|
|
$
|
748
|
(1)
|
|
Includes by-product credits of $8 and $13 during the three months
ended March 31, 2019 and 2018, respectively.
|
(2)
|
|
Per ounce measures may not recalculate due to rounding.
|
|
|
|
Costs applicable to sales per pound
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2019
|
|
|
2018
|
Costs applicable to sales (1) |
|
|
$
|
43
|
|
|
$
|
47
|
Copper sold (million pounds)
|
|
|
|
22
|
|
|
|
27
|
Costs applicable to sales per pound (2) |
|
|
$
|
1.94
|
|
|
$
|
1.74
|
(1)
|
|
Includes by-product credits of $- and $1 during the three months
ended March 31, 2019 and 2018, respectively.
|
(2)
|
|
Per pound measures may not recalculate due to rounding.
|
|
|
|
All-In Sustaining Costs
Newmont has developed a metric that expands on GAAP measures, such as
cost of goods sold, and non-GAAP measures, such as Costs applicable to
sales per ounce, to provide visibility into the economics of our mining
operations related to expenditures, operating performance and the
ability to generate cash flow from our continuing operations.
Current GAAP measures used in the mining industry, such as cost of goods
sold, do not capture all of the expenditures incurred to discover,
develop and sustain production. Therefore, we believe that all-in
sustaining costs is a non-GAAP measure that provides additional
information to management, investors and analysts that aid in the
understanding of the economics of our operations and performance
compared to other producers and provides investors visibility by better
defining the total costs associated with production.
All-in sustaining cost (AISC) amounts are intended to provide additional
information only and do not have any standardized meaning prescribed by
GAAP and should not be considered in isolation or as a substitute for
measures of performance prepared in accordance with GAAP. The measures
are not necessarily indicative of operating profit or cash flow from
operations as determined under GAAP. Other companies may calculate these
measures differently as a result of differences in the underlying
accounting principles, policies applied and in accounting frameworks
such as in International Financial Reporting Standards (IFRS), or by
reflecting the benefit from selling non-gold metals as a reduction to
AISC. Differences may also arise related to definitional differences of
sustaining versus development (i.e. non-sustaining) capital activities
based upon each company’s internal policies.
The following disclosure provides information regarding the adjustments
made in determining the all-in sustaining costs measure:
Costs applicable to sales. Includes all direct and indirect costs
related to current production incurred to execute the current mine
plan. We exclude certain exceptional or unusual amounts from Costs
applicable to sales (CAS), such as significant revisions to
recovery amounts. CAS includes by-product credits from certain metals
obtained during the process of extracting and processing the primary
ore-body. CAS is accounted for on an accrual basis and excludes Depreciation
and amortization and Reclamation and remediation,
which is consistent with our presentation of CAS on the Condensed
Consolidated Statements of Operations. In determining AISC, only the CAS
associated with producing and selling an ounce of gold is included in
the measure. Therefore, the amount of gold CAS included in AISC is
derived from the CAS presented in the Company’s Condensed Consolidated
Statements of Operations less the amount of CAS attributable to the
production of copper at our Phoenix and Boddington mines. The copper CAS
at those mine sites is disclosed in Note 3 to the Condensed Consolidated
Financial Statements. The allocation of CAS between gold and copper at
the Phoenix and Boddington mines is based upon the relative sales value
of gold and copper produced during the period.
Reclamation costs. Includes accretion expense related to
Reclamation liabilities and the amortization of the related Asset
Retirement Cost (ARC) for the Company’s operating properties. Accretion
related to the Reclamation liabilities and the amortization of the ARC
assets for reclamation does not reflect annual cash outflows but are
calculated in accordance with GAAP. The accretion and amortization
reflect the periodic costs of reclamation associated with current
production and are therefore included in the measure. The allocation of
these costs to gold and copper is determined using the same allocation
used in the allocation of CAS between gold and copper at the Phoenix and
Boddington mines.
Advanced projects, research and development and exploration.
Includes incurred expenses related to projects that are designed to
sustain current production and exploration. We note that as current
resources are depleted, exploration and advanced projects are necessary
for us to replace the depleting reserves or enhance the recovery and
processing of the current reserves to sustain production at existing
operations. As these costs relate to sustaining our production, and are
considered a continuing cost of a mining company, these costs are
included in the AISC measure. These costs are derived from the Advanced
projects, research and development and Exploration amounts
presented in the Condensed Consolidated Statements of Operations less
incurred expenses related to the development of new operations, or
related to major projects at existing operations where these projects
will materially benefit the operation in the future. The allocation of
these costs to gold and copper is determined using the same allocation
used in the allocation of CAS between gold and copper at the Phoenix and
Boddington mines.
General and administrative. Includes costs related to
administrative tasks not directly related to current production, but
rather related to support our corporate structure and fulfill our
obligations to operate as a public company. Including these expenses in
the AISC metric provides visibility of the impact that general and
administrative activities have on current operations and profitability
on a per ounce basis.
Other expense, net. We exclude certain exceptional or unusual
expenses from Other expense, net, such as restructuring, as
these are not indicative to sustaining our current operations.
Furthermore, this adjustment to Other expense, net is also
consistent with the nature of the adjustments made to Net income
(loss) attributable to Newmont stockholders as disclosed in the
Company’s non-GAAP financial measure Adjusted net income (loss). The
allocation of these costs to gold and copper is determined using the
same allocation used in the allocation of CAS between gold and copper at
the Phoenix and Boddington mines.
Treatment and refining costs. Includes costs paid to smelters for
treatment and refining of our concentrates to produce the salable metal.
These costs are presented net as a reduction of Sales on our
Condensed Consolidated Statements of Operations.
Sustaining capital and finance lease payments. We determined
sustaining capital and finance lease payments as those capital
expenditures and finance lease payments that are necessary to maintain
current production and execute the current mine plan. Sustaining finance
lease payments are included beginning in 2019 in connection with the
adoption of ASC 842. Refer to Note 2 in the Condensed Consolidated
Financial Statements for further details. We determined development
(i.e. non-sustaining) capital expenditures and finance lease payments to
be those payments used to develop new operations or related to projects
at existing operations where those projects will materially benefit the
operation. The classification of sustaining and development capital
projects and finance leases is based on a systematic review of our
project portfolio in light of the nature of each project. Sustaining
capital and finance lease payments are relevant to the AISC metric as
these are needed to maintain the Company’s current operations and
provide improved transparency related to our ability to finance these
expenditures from current operations. The allocation of these costs to
gold and copper is determined using the same allocation used in the
allocation of CAS between gold and copper at the Phoenix and Boddington
mines.
|
|
|
|
|
|
|
|
Advanced
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Projects,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and
|
|
|
|
|
|
Treatment
|
|
Sustaining
|
|
|
|
|
|
All-In
|
|
|
|
Costs
|
|
|
|
|
Development
|
|
General
|
|
Other
|
|
and
|
|
Capital and
|
|
All-In
|
|
Ounces
|
|
Sustaining
|
Three Months Ended
|
|
|
Applicable
|
|
Reclamation
|
|
and
|
|
and
|
|
Expense,
|
|
Refining
|
|
Finance Lease
|
|
Sustaining
|
|
(000)/Pounds
|
|
Costs per
|
March 31, 2019
|
|
|
to Sales
(1)(2)(3)
|
|
Costs
(4)
|
|
Exploration
(5)
|
|
Administrative
|
|
Net
(6)
|
|
Costs
|
|
Payments
(7)(8)
|
|
Costs
|
|
(millions) Sold
|
|
oz/lb
(9)
|
Gold
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carlin
|
|
|
$
|
184
|
|
$
|
2
|
|
$
|
4
|
|
$
|
2
|
|
$
|
1
|
|
$
|
—
|
|
$
|
29
|
|
$
|
222
|
|
214
|
|
$
|
1,033
|
Phoenix
|
|
|
|
48
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
5
|
|
|
56
|
|
52
|
|
|
1,077
|
Twin Creeks
|
|
|
|
51
|
|
|
1
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|
66
|
|
77
|
|
|
860
|
Long Canyon
|
|
|
|
20
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
26
|
|
51
|
|
|
516
|
CC&V
|
|
|
|
66
|
|
|
1
|
|
|
2
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
3
|
|
|
74
|
|
75
|
|
|
991
|
Other North America
|
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
6
|
|
—
|
|
|
—
|
North America
|
|
|
|
369
|
|
|
6
|
|
|
13
|
|
|
3
|
|
|
2
|
|
|
2
|
|
|
55
|
|
|
450
|
|
469
|
|
|
958
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Yanacocha
|
|
|
|
93
|
|
|
16
|
|
|
1
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
6
|
|
|
118
|
|
138
|
|
|
853
|
Merian
|
|
|
|
71
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
84
|
|
146
|
|
|
576
|
Other South America
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
—
|
|
|
—
|
South America
|
|
|
|
164
|
|
|
17
|
|
|
2
|
|
|
3
|
|
|
2
|
|
|
—
|
|
|
17
|
|
|
205
|
|
284
|
|
|
721
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Boddington
|
|
|
|
146
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
11
|
|
|
164
|
|
169
|
|
|
973
|
Tanami
|
|
|
|
69
|
|
|
1
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
89
|
|
131
|
|
|
679
|
Kalgoorlie
|
|
|
|
50
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
59
|
|
54
|
|
|
1,078
|
Other Australia
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
5
|
|
—
|
|
|
—
|
Australia
|
|
|
|
265
|
|
|
4
|
|
|
2
|
|
|
3
|
|
|
1
|
|
|
4
|
|
|
38
|
|
|
317
|
|
354
|
|
|
897
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ahafo
|
|
|
|
86
|
|
|
1
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18
|
|
|
108
|
|
136
|
|
|
794
|
Akyem
|
|
|
|
51
|
|
|
8
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
69
|
|
95
|
|
|
727
|
Other Africa
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
—
|
|
|
—
|
Africa
|
|
|
|
137
|
|
|
9
|
|
|
5
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
26
|
|
|
179
|
|
231
|
|
|
775
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate and Other
|
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|
48
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
62
|
|
—
|
|
|
—
|
Total Gold
|
|
|
$
|
935
|
|
$
|
36
|
|
$
|
35
|
|
$
|
59
|
|
$
|
5
|
|
$
|
6
|
|
$
|
137
|
|
$
|
1,213
|
|
1,338
|
|
$
|
907
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Copper
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Phoenix
|
|
|
$
|
13
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
2
|
|
$
|
15
|
|
7
|
|
$
|
2.01
|
Boddington
|
|
|
|
30
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
3
|
|
|
35
|
|
15
|
|
|
2.38
|
Total Copper
|
|
|
$
|
43
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
2
|
|
$
|
5
|
|
$
|
50
|
|
22
|
|
$
|
2.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
|
$
|
978
|
|
$
|
36
|
|
$
|
35
|
|
$
|
59
|
|
$
|
5
|
|
$
|
8
|
|
$
|
142
|
|
$
|
1,263
|
|
|
|
|
|
(1)
|
|
Excludes Depreciation and amortization and Reclamation
and remediation.
|
(2)
|
|
Includes by-product credits of $8 and excludes co-product copper
revenues of $64.
|
(3)
|
|
Includes stockpile and leach pad inventory adjustments of $18 at
Carlin, $2 at Twin Creeks, $3 at CC&V, $7 at Yanacocha, $7 at
Boddington and $5 at Akyem.
|
(4)
|
|
Reclamation costs include operating accretion and amortization of
asset retirement costs of $15 and $21, respectively, and exclude
non-operating accretion and reclamation and remediation adjustments
of $12 and $3, respectively.
|
(5)
|
|
Advanced projects, research and development and Exploration
excludes development expenditures of $4 at Carlin, $5 at Long
Canyon, $1 at CC&V, $3 at Yanacocha, $9 at Other South America, $3
at Tanami, $1 at Kalgoorlie, $2 at Other Australia, $2 at Ahafo,
$1 at Akyem, $1 at Other Africa and $1 at Corporate and Other,
totaling $33 related to developing new operations or major
projects at existing operations where these projects will
materially benefit the operation.
|
(6)
|
|
Other expense, net is adjusted for Newmont Goldcorp
transaction and integration costs of $45, Nevada joint venture
transaction implementation costs of $12, restructuring and other
costs of $5 and impairment of long-lived assets of $1.
|
(7)
|
|
Includes sustaining capital expenditures of $56 for North America,
$17 for South America, $36 for Australia, $25 for Africa and $1 for
Corporate and Other, totaling $135 and excludes development capital
expenditures, capitalized interest and the increase in accrued
capital totaling $90. The following are major development projects:
Turquoise Ridge joint venture 3rd shaft, Quecher Main,
Yanacocha Sulfides project, Tanami Expansion 2, Ahafo North, Subika
Underground and Ahafo Mill Expansion.
|
(8)
|
|
Includes finance lease payments for sustaining projects of $7 and
excludes finance lease payments for development projects of $6.
|
(9)
|
|
Per ounce and per pound measures may not recalculate due to rounding.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advanced
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Projects,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and
|
|
|
|
|
|
Treatment
|
|
|
|
|
|
|
|
All-In
|
|
|
|
Costs
|
|
|
|
Development
|
|
General
|
|
Other
|
|
and
|
|
|
|
All-In
|
|
Ounces
|
|
Sustaining
|
Three Months Ended
|
|
|
Applicable
|
|
Reclamation
|
|
and
|
|
and
|
|
Expense,
|
|
Refining
|
|
Sustaining
|
|
Sustaining
|
|
(000)/Pounds
|
|
Costs per
|
March 31, 2018
|
|
|
to Sales
(1)(2)(3)
|
|
Costs
(4)
|
|
Exploration
(5)
|
|
Administrative
|
|
Net
(6)
|
|
Costs
|
|
Capital
(7)
|
|
Costs
|
|
(millions) Sold
|
|
oz/lb
(8)
|
Gold
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carlin
|
|
|
$
|
199
|
|
$
|
3
|
|
$
|
4
|
|
$
|
2
|
|
$
|
—
|
|
$
|
—
|
|
$
|
30
|
|
$
|
238
|
|
229
|
|
$
|
1,039
|
Phoenix
|
|
|
|
62
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
2
|
|
|
5
|
|
|
72
|
|
77
|
|
|
933
|
Twin Creeks
|
|
|
|
64
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
5
|
|
|
72
|
|
83
|
|
|
873
|
Long Canyon
|
|
|
|
16
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
19
|
|
44
|
|
|
428
|
CC&V
|
|
|
|
39
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
49
|
|
62
|
|
|
788
|
Other North America
|
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
2
|
|
|
5
|
|
—
|
|
|
—
|
North America
|
|
|
|
380
|
|
|
6
|
|
|
9
|
|
|
3
|
|
|
2
|
|
|
2
|
|
|
53
|
|
|
455
|
|
495
|
|
|
918
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Yanacocha
|
|
|
|
114
|
|
|
10
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
6
|
|
|
132
|
|
107
|
|
|
1,229
|
Merian
|
|
|
|
67
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
77
|
|
125
|
|
|
623
|
Other South America
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
4
|
|
—
|
|
|
—
|
South America
|
|
|
|
181
|
|
|
10
|
|
|
2
|
|
|
3
|
|
|
2
|
|
|
—
|
|
|
15
|
|
|
213
|
|
232
|
|
|
921
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Boddington
|
|
|
|
128
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
13
|
|
|
148
|
|
160
|
|
|
926
|
Tanami
|
|
|
|
76
|
|
|
1
|
|
|
5
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
12
|
|
|
95
|
|
126
|
|
|
758
|
Kalgoorlie
|
|
|
|
60
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
70
|
|
88
|
|
|
801
|
Other Australia
|
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|
(1)
|
|
|
—
|
|
|
1
|
|
|
4
|
|
—
|
|
|
—
|
Australia
|
|
|
|
264
|
|
|
4
|
|
|
8
|
|
|
2
|
|
|
—
|
|
|
5
|
|
|
34
|
|
|
317
|
|
374
|
|
|
847
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ahafo
|
|
|
|
90
|
|
|
1
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
100
|
|
104
|
|
|
960
|
Akyem
|
|
|
|
67
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
10
|
|
|
84
|
|
107
|
|
|
783
|
Other Africa
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
—
|
|
|
—
|
Africa
|
|
|
|
157
|
|
|
7
|
|
|
2
|
|
|
2
|
|
|
1
|
|
|
—
|
|
|
17
|
|
|
186
|
|
211
|
|
|
876
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate and Other
|
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|
49
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
66
|
|
—
|
|
|
—
|
Total Gold
|
|
|
$
|
982
|
|
$
|
27
|
|
$
|
34
|
|
$
|
59
|
|
$
|
5
|
|
$
|
7
|
|
$
|
123
|
|
$
|
1,237
|
|
1,312
|
|
$
|
943
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Copper
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Phoenix
|
|
|
$
|
16
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
2
|
|
$
|
18
|
|
8
|
|
$
|
2.17
|
Boddington
|
|
|
|
31
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
3
|
|
|
38
|
|
19
|
|
|
2.03
|
Total Copper
|
|
|
$
|
47
|
|
$
|
1
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
3
|
|
$
|
5
|
|
$
|
56
|
|
27
|
|
$
|
2.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
|
$
|
1,029
|
|
$
|
28
|
|
$
|
34
|
|
$
|
59
|
|
$
|
5
|
|
$
|
10
|
|
$
|
128
|
|
$
|
1,293
|
|
|
|
|
|
(1)
|
|
Excludes Depreciation and amortization and Reclamation
and remediation.
|
(2)
|
|
Includes by-product credits of $14 and excludes co-product copper
revenues of $78.
|
(3)
|
|
Includes stockpile and leach pad inventory adjustments of $21 at
Carlin, $12 at Twin Creeks, $18 at Yanacocha, $15 at Ahafo and $13
at Akyem.
|
(4)
|
|
Reclamation costs include operating accretion and amortization of
asset retirement costs of $15 and $13, respectively, and exclude
non-operating accretion and reclamation and remediation adjustments
of $10 and $3, respectively.
|
(5)
|
|
Advanced projects, research and development and Exploration
excludes development expenditures of $3 at Carlin, $1 at Twin
Creeks, $6 at Long Canyon, $1 at CC&V, $2 at Other North America,
$9 at Yanacocha, $2 at Merian, $7 at Other South America, $1 at
Tanami, $2 at Kalgoorlie, $2 at Ahafo, $3 at Akyem and $1 and
Other Africa, totaling $40 related to developing new operations or
major projects at existing operations where these projects will
materially benefit the operation.
|
(6)
|
|
Other expense, net is adjusted for restructuring and other
costs of $6.
|
(7)
|
|
Excludes development capital expenditures, capitalized interest and
the increase in accrued capital totaling $103. The following are
major development projects: Twin Creeks Underground, Quecher Main,
the Merian crusher, Tanami Expansion 2, Subika Underground and Ahafo
Mill Expansion.
|
(8)
|
|
Per ounce and per pound measures may not recalculate due to rounding.
|
|
|
|
|
|
|
A reconciliation of the 2019 Gold AISC outlook to the 2019 Gold CAS
outlook is provided below. The estimates in the table below are
considered “forward-looking statements” within the meaning of Section
27A of the Securities Act of 1933, as amended, and Section 21E of the
Securities Exchange Act of 1934, as amended, which are intended to be
covered by the safe harbor created by such sections and other applicable
laws.
|
|
|
|
2019 Outlook - Gold
5
+/-5%
|
|
|
Outlook Estimate
|
|
|
|
(in millions, except ounces and per ounce)
|
Cost Applicable to Sales 1,2 |
|
|
$
|
4,000
|
Reclamation Costs 3 |
|
|
|
130
|
Advance Project and Exploration
|
|
|
|
170
|
General and Administrative
|
|
|
|
245
|
Other Expense
|
|
|
|
10
|
Treatment and Refining Costs
|
|
|
|
20
|
Sustaining Capital and Finance Lease Payments 4 |
|
|
|
700
|
All-in Sustaining Costs
|
|
|
$
|
5,200
|
Ounces (000) Sold
|
|
|
|
5,600
|
All-in Sustaining Costs per Oz
|
|
|
$
|
935
|
(1)
|
|
Excludes Depreciation and amortization and Reclamation
and remediation.
|
(2)
|
|
Includes stockpile and leach pad inventory adjustments.
|
(3)
|
|
Reclamation costs include operating accretion and amortization of
asset retirement costs.
|
(4)
|
|
Excludes development capital expenditures, capitalized interest and
change in accrued capital; includes finance lease payments for
sustaining projects.
|
(5)
|
|
The reconciliation above is provided for illustrative purposes in
order to better describe management’s estimates of the components of
the calculation. Estimates for each component of the forward-looking
All-in sustaining costs per ounce are independently calculated and,
as a result, the total All-in sustaining costs and the All-in
sustaining costs per ounce may not sum to the component ranges.
While a reconciliation to the most directly comparable GAAP measure
has been provided for 2019 AISC Gold Outlook on a consolidated
basis, a reconciliation has not been provided on an individual
site-by-site basis or for longer-term outlook in reliance on Item
10(e)(1)(i)(B) of Regulation S-K because such reconciliation is not
available without unreasonable efforts. 2019 Outlook does not
include impacts of the Newmont Goldcorp transaction or the proposed
Nevada Joint venture.
|
|
|
|
|
|
|
Net average realized price per ounce/pound
Average realized price per ounce/ pound are non-GAAP financial measures.
The measures are calculated by dividing the Net consolidated gold and
copper sales by the consolidated gold ounces or copper pounds sold,
respectively. These measures are calculated on a consistent basis for
the periods presented on a consolidated basis. Average realized price
per ounce/ pound statistics are intended to provide additional
information only, do not have any standardized meaning prescribed by
GAAP and should not be considered in isolation or as a substitute for
measures of performance prepared in accordance with GAAP. The measures
are not necessarily indicative of operating profit or cash flow from
operations as determined under GAAP. Other companies may calculate these
measures differently.
The following tables reconcile these non-GAAP measures to the most
directly comparable GAAP measure:
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
March 31,
|
|
|
|
|
|
2019
|
|
|
2018
|
Sales
|
|
|
|
|
$
|
1,803
|
|
|
|
$
|
1,817
|
|
Consolidated copper sales, net
|
|
|
|
|
|
(64
|
)
|
|
|
|
(78
|
)
|
Consolidated gold sales, net
|
|
|
|
|
$
|
1,739
|
|
|
|
$
|
1,739
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated gold sales:
|
|
|
|
|
|
|
|
|
|
|
Gross before provisional pricing
|
|
|
|
|
$
|
1,745
|
|
|
|
$
|
1,744
|
|
Provisional pricing mark-to-market
|
|
|
|
|
|
—
|
|
|
|
|
2
|
|
Gross after provisional pricing
|
|
|
|
|
|
1,745
|
|
|
|
|
1,746
|
|
Treatment and refining charges
|
|
|
|
|
|
(6
|
)
|
|
|
|
(7
|
)
|
Net
|
|
|
|
|
$
|
1,739
|
|
|
|
$
|
1,739
|
|
Consolidated gold ounces sold (thousands)
|
|
|
|
|
|
1,338
|
|
|
|
|
1,312
|
|
Average realized gold price (per ounce):
|
|
|
|
|
|
|
|
|
|
|
Gross before provisional pricing
|
|
|
|
|
$
|
1,304
|
|
|
|
$
|
1,330
|
|
Provisional pricing mark-to-market
|
|
|
|
|
|
—
|
|
|
|
|
1
|
|
Gross after provisional pricing
|
|
|
|
|
|
1,304
|
|
|
|
|
1,331
|
|
Treatment and refining charges
|
|
|
|
|
|
(4
|
)
|
|
|
|
(5
|
)
|
Net
|
|
|
|
|
$
|
1,300
|
|
|
|
$
|
1,326
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
March 31,
|
|
|
|
|
|
2019
|
|
|
2018
|
Sales
|
|
|
|
|
$
|
1,803
|
|
|
|
$
|
1,817
|
|
Consolidated gold sales, net
|
|
|
|
|
|
(1,739
|
)
|
|
|
|
(1,739
|
)
|
Consolidated copper sales, net
|
|
|
|
|
$
|
64
|
|
|
|
$
|
78
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated copper sales:
|
|
|
|
|
|
|
|
|
|
|
Gross before provisional pricing
|
|
|
|
|
$
|
63
|
|
|
|
$
|
85
|
|
Provisional pricing mark-to-market
|
|
|
|
|
|
3
|
|
|
|
|
(4
|
)
|
Gross after provisional pricing
|
|
|
|
|
|
66
|
|
|
|
|
81
|
|
Treatment and refining charges
|
|
|
|
|
|
(2
|
)
|
|
|
|
(3
|
)
|
Net
|
|
|
|
|
$
|
64
|
|
|
|
$
|
78
|
|
Consolidated copper pounds sold (millions)
|
|
|
|
|
|
22
|
|
|
|
|
27
|
|
Average realized copper price (per pound):
|
|
|
|
|
|
|
|
|
|
|
Gross before provisional pricing
|
|
|
|
|
$
|
2.85
|
|
|
|
$
|
3.14
|
|
Provisional pricing mark-to-market
|
|
|
|
|
|
0.15
|
|
|
|
|
(0.14
|
)
|
Gross after provisional pricing
|
|
|
|
|
|
3.00
|
|
|
|
|
3.00
|
|
Treatment and refining charges
|
|
|
|
|
|
(0.11
|
)
|
|
|
|
(0.12
|
)
|
Net
|
|
|
|
|
$
|
2.89
|
|
|
|
$
|
2.88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gold By-Product Metrics
Copper is a by-product often obtained during the process of extracting
and processing the primary ore-body. In our GAAP Condensed Consolidated
Financial Statements, the value of these by-products is recorded as a
credit to our CAS and the value of the primary ore is recorded as Sales.
In certain instances, copper is a co-product, or significant resource in
the primary ore-body, and the revenue is recorded as Sales in our GAAP
Condensed Consolidated Financial Statements.
Gold By-Product Metrics are non-GAAP financial measures that serve as a
basis for comparing the Company’s performance with certain competitors.
As Newmont’s operations are primarily focused on gold production, “Gold
By-Product Metrics” were developed to allow investors to view Sales, CAS
per ounce and AISC per ounce calculations that classify all copper
production as a by-product, even when copper is the primary ore-body.
These metrics are calculated by subtracting copper sales recognized from
Sales and including these amounts as offsets to CAS.
Gold By-Product Metrics are calculated on a consistent basis for the
periods presented on a consolidated basis. These metrics are intended to
provide supplemental information only, do not have any standardized
meaning prescribed by GAAP and should not be considered in isolation or
as a substitute for measures of performance prepared in accordance with
GAAP. Other companies may calculate these measures differently as a
result of differences in the underlying accounting principles, policies
applied and in accounting frameworks, such as in IFRS.
The following tables reconcile these non-GAAP measures to the most
directly comparable GAAP measures:
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2019
|
|
|
2018
|
Consolidated gold sales, net
|
|
|
$
|
1,739
|
|
|
|
$
|
1,739
|
|
Consolidated copper sales, net
|
|
|
|
64
|
|
|
|
|
78
|
|
Sales
|
|
|
$
|
1,803
|
|
|
|
$
|
1,817
|
|
|
|
|
|
|
|
|
|
|
Costs applicable to sales
|
|
|
$
|
978
|
|
|
|
$
|
1,029
|
|
Less: Consolidated copper sales, net
|
|
|
|
(64
|
)
|
|
|
|
(78
|
)
|
By-Product costs applicable to sales
|
|
|
$
|
914
|
|
|
|
$
|
951
|
|
Gold sold (thousand ounces)
|
|
|
|
1,338
|
|
|
|
|
1,312
|
|
Total Gold CAS per ounce (by-product)
|
|
|
$
|
683
|
|
|
|
$
|
725
|
|
|
|
|
|
|
|
|
|
|
Total AISC
|
|
|
$
|
1,263
|
|
|
|
$
|
1,293
|
|
Less: Consolidated copper sales, net
|
|
|
|
(64
|
)
|
|
|
|
(78
|
)
|
By-Product AISC
|
|
|
$
|
1,199
|
|
|
|
$
|
1,215
|
|
Gold sold (thousand ounces)
|
|
|
|
1,338
|
|
|
|
|
1,312
|
|
Total Gold AISC per ounce (by-product)
|
|
|
$
|
896
|
|
|
|
$
|
926
|
|
|
|
|
|
|
|
|
|
|
|
|
Conference Call Information
A conference call will be held on Thursday, April 25, 2019 at 9:00
a.m. Eastern Time (7:00 a.m. Mountain Time); it will also be carried
on the Company's website.
Conference Call Details
|
|
|
|
|
|
Dial-In Number
|
|
|
|
|
855.209.8210
|
Intl Dial-In Number
|
|
|
|
|
412.317.5213
|
Conference Name
|
|
|
|
|
Newmont Mining
|
Replay Number
|
|
|
|
|
877.344.7529
|
Intl Replay Number
|
|
|
|
|
412.317.0088
|
Replay Access Code
|
|
|
|
|
10129818
|
Webcast Details
Title: Newmont Mining
Q1 2019 Earnings Conference Call
URL: https://event.on24.com/wcc/r/1959556/636A73F4F7E690B396FEC6E071D89309
The first quarter 2019 results will be available before the market opens
on Thursday, April 25, 2019 on the “Investor Relations” section of the
Company’s website, www.newmontgoldcorp.com.
Additionally, the conference call will be archived for a limited time on
the Company’s website.
About Newmont Goldcorp
Newmont Goldcorp is the world’s leading gold company and a producer of
copper, silver, zinc and lead. The Company’s world-class portfolio of
assets, prospects and talent is anchored in favorable mining
jurisdictions in North America, South America, Australia and Africa.
Newmont Goldcorp is the only gold producer listed in the S&P 500 Index
and is widely recognized for its principled environmental, social and
governance practices. The Company is an industry leader in value
creation, supported by robust safety standards, superior execution and
technical proficiency. Newmont Goldcorp was founded in 1921 and has been
publicly traded since 1925.
Cautionary Statement Regarding Forward-Looking Statements
This news release contains “forward-looking statements” within the
meaning of Section 27A of the Securities Act of 1933, as amended, and
Section 21E of the Securities Exchange Act of 1934, as amended, which
are intended to be covered by the safe harbor created by such sections
and other applicable laws. Where a forward-looking statement expresses
or implies an expectation or belief as to future events or results, such
expectation or belief is expressed in good faith and believed to have a
reasonable basis. However, such statements are subject to risks,
uncertainties and other factors, which could cause actual results to
differ materially from future results expressed, projected or implied by
the forward-looking statements. Forward-looking statements often address
our expected future business and financial performance and financial
condition; and often contain words such as “anticipate,” “intend,”
“plan,” “will,” “would,” “estimate,” “expect,” “believe,” “target,”
“indicative,” “preliminary,” or “potential.” Forward-looking statements
in this news release may include, without limitation, (i) estimates of
future production and sales; (ii) estimates of future costs applicable
to sales and all-in sustaining costs; (iii) estimates of future
consolidated and attributable capital expenditures; (iv) estimates of
future cost reductions, expenditures and efficiencies; (v) expectations
regarding the development, growth and exploration potential of the
Company’s operations, projects and investments, including, without
limitation, returns, IRR, schedule, decision dates, mine life,
commercial start, first production, capital average production, average
costs and upside potential; (vi) expectations regarding future
investments or divestitures; (vii) expectations regarding future
dividends and returns to stockholders; (viii) expectations regarding
future mineralization, including, without limitation, expectations
regarding reserves and recoveries; (ix) estimates of future closure
costs and liabilities; and (x) expectations regarding the timing and/or
likelihood of future borrowing, future debt repayment, financial
flexibility and cash flow. Estimates or expectations of future events or
results are based upon certain assumptions, which may prove to be
incorrect. Such assumptions, include, but are not limited to: (i) there
being no significant change to current geotechnical, metallurgical,
hydrological and other physical conditions; (ii) permitting,
development, operations and expansion of Newmont Goldcorp Corporation’s
(the “Company”) operations and projects being consistent with current
expectations and mine plans, including, without limitation, receipt of
export approvals; (iii) political developments in any jurisdiction in
which the Company operates being consistent with its current
expectations; (iv) certain exchange rate assumptions for the Australian
dollar or the Canadian dollar to the U.S. dollar, as well as other
exchange rates being approximately consistent with current levels;
(v) certain price assumptions for gold, copper, silver, zinc, lead and
oil; (vi) prices for key supplies being approximately consistent with
current levels; (vii) the accuracy of current mineral reserve and
mineralized material estimates; and (viii) other planning assumptions.
In addition, material risks that could cause actual results to differ
from forward-looking statements include: (A) the inherent uncertainty
associated with financial or other projections; (B) the prompt and
effective integration of the Company’s business following the completion
of the business combination by which the former Newmont Mining
Corporation acquired Goldcorp Inc. (the “integration”), and the ability
to achieve the anticipated synergies and value-creation contemplated by
the integration; (C) the outcome of any legal proceedings that may be
instituted against the parties and others related to the integration or
the proposed Nevada joint venture; (D) the risk associated with the
closing of the Nevada joint venture transaction and ability to achieve
the anticipated synergies and value-creation contemplated by the
proposed Nevada joint venture transaction; (E) unanticipated
difficulties or expenditures relating to the integration and Nevada
joint venture, the response of business partners thereto and retention
as a result of the announcement and pendency of the Nevada joint
venture; (F) potential volatility in the price of the Company common
stock due to the integration and the Nevada joint venture; (G) the
anticipated size of the markets and continued demand for the Company’s
resources; and (H) the diversion of management time on integration and
transaction-related issues. For a more detailed discussion of risks and
other factors that might impact future looking statements, see the
Company’s Annual Report on Form 10-K for the year ended December 31,
2018 filed with the U.S. Securities and Exchange Commission (the “SEC”)
as well as the Company’s other SEC filings, available on the SEC website
or www.newmontgoldcorp.com
and the Company’s most recent annual information form as well as the
Company’s other filings made with Canadian securities regulatory
authorities and available on SEDAR or www.newmontgoldcorp.com.
The Company does not undertake any obligation to release publicly
revisions to any “forward-looking statement,” including, without
limitation, outlook, to reflect events or circumstances after the date
of this news release, or to reflect the occurrence of unanticipated
events, except as may be required under applicable securities laws.
Investors should not assume that any lack of update to a previously
issued “forward-looking statement” constitutes a reaffirmation of that
statement. Continued reliance on “forward-looking statements” is at
investors’ own risk.
View source version on businesswire.com:
https://www.businesswire.com/news/home/20190425005229/en/
Investor Contacts
Jessica
Largent, 303.837.5484
jessica.largent@newmont.com
Media
Contacts
Omar Jabara, 303.837.5114
omar.jabara@newmont.com
Source: Newmont Goldcorp Corporation